County Profile for Garrett - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,944,300 Total Charges 58,287,916
Fixed Assets 39,748,655 Contract Allowance 10,183,533
Other Assets 7,306,813 Operating Revenue 48,104,383
Total Assets 87,999,768 Operating Expenses 46,818,203
Current Liabilities 9,404,898 Operating Margin 1,286,180
Long Term Liabilities 34,569,968 Other Income -2,010,856
Total Equity 44,024,902 Other Expense 142,954
Total Liabilities and Equity 87,999,768 Net Profit or Loss -867,630

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,773 Revenue per Bed $1,850,169 Revenue per Person $48,104,383
Net Margin per Discharge $850 Net Margin per Bed $49,468 Net Margin per Person $1,286,180
Net Profit per Discharge ($573) Net Profit per Bed ($33,370) Net Profit per Person ($867,630)
Net Fixed Assets per Discharge $26,254 Net Fixed Assets per Bed $1,528,794 Net Fixed Assets per Bed $39,748,655
Long Term Debt per Discharge $22,834 Long Term Debt per Bed $1,329,614 Long Term Debt per Person $34,569,968
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,739 Net Fixed Assets 1,038 Population Estimate 1,151
Total Revenue 1,350 Long Term Liabilities 778 Total Patient Discharges 1,317
Net Margin 684 Total Patient Beds 1,640
Net Profit or Loss 2,684

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,310,179 5,982,145 1.0548
31 Intensive Care Unit 1,794,979 1,685,184 1.0652
32 Coronary Care Unit 0 0
43 Nursery 461,450 496,508 0.9294
44 Skilled Nursing Care 1,979,536 864,640 2.2894
50 Operating Room 3,773,077 5,641,194 0.6688
51 Recovery Room 0 0
52 Labor and Delivery Room 1,052,147 1,163,789 0.9041

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,265,822 13 Nursing Administration 732,204
02,03 Captial Related - Movable Equipment 1,747,801 14 Central Services and Supply 536,138
04 Employee Benefits 6,322,490 15 Pharmacy 802,699
05 Administrative and General 4,158,040 16 Medical Records and Medical Library 768,262
06 Maintenance and Repairs 0 17 Social Services 270,316
07 Operation of Plant 1,964,626 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 912,024 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 696,873 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,177,295

County Profile for Garrett - 2017